712 N 143rd Street, Seattle, WA 98133

$2,450,000
10,280
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$2,450,000
Status
ACTIVE
MLS#
2555010
Days on Market
11
Style
56 - 10+ Units
Finished SqFt
10,280
Area Total SqFt
10280
Annual Tax Ammount
30563
Lot Size (sq ft)
9,962
Sewer
Available

Property Description

The property sits in one of North Seattle’s fastest-improving rental corridors. The location is further supported by Sound Transit’s new Shoreline South/148th light rail station and direct bus access to downtown Seattle. The offering represents an operational value-add opportunity. The asset is in good physical condition, bolstered by recent capital improvements including a new TPO membrane roof (2023), upgraded electrical panels (2024), and replaced window panes (2025). With the option to upgrade units on turnover and capture premium rents as leases roll, and with scheduled rents below market and no utility bill-back currently in place, a new ownership group can grow income through natural lease turnover, selective unit upgrades, and the implementation of a utility recapture program, meaningfully lifting NOI. At market operations, the offering achieves a 7.4% cap rate and a 9.7% cash-on-cash return, giving new ownership strong performance upside as rents are brought up to market. At just $238 per square foot and $175,000 per door, the property presents an exceptional basis for a 1980s-built asset, well below recent comparable sales in the area. Current in-place rents average $1,205 for the eleven one-bedroom units and $1,617 for the three two-bedroom units, while comparable properties in the area are achieving approximately $1,550 and $1,875.

Additional Information

List Date
2026-07-15 19:06:15
Community
Parkwood
Net Operating Income
$117,792
Gross Adjusted Income
$211,727
Gross Scheduled Income
$218,275
Total Monthly Income
$18,190
Insurance Expenses
$14,778
Water/Sewer/Garbage Expenses
$19,050
Gross Rent Multiplier
11.22
Total Expenses
$93,935
Cap Rate
4.8100000000000005
Vacancy Rate
3
Total Number of Units
14
Unit Name
712
Potential Terms
Cash, Conventional
Year Built
1983
Roof
Composition, Flat
Other Expenses
29544
Energy Source
Electric
School District
Seattle
Total Monthly Income
$18,190
Gross Scheduled Income
$218,275
Vacancy Rate
3
Gross Adjusted Income
$211,727
Tax Year
2026
Insurance Expense
$14,778
W/S/G Expenses
$19,050
Total Expenses
$93,935
Net Operating Income
$117,792
Gross Rent Multiplier
11.22
Cap Rate
4.8100000000000005
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks