10531 Aurora Avenue N, Seattle, WA 98133

$1,518,000
5,312
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Real Property Associates.

List Price
$1,518,000
Status
ACTIVE
MLS#
2554023
Days on Market
6
Style
56 - 10+ Units
Building Condition
Average
Finished SqFt
5,312
Area Total SqFt
5312
Annual Tax Ammount
19956
Lot Size (sq ft)
13,440
Sewer
Sewer Connected

Property Description

Exceptional 13-unit investment and redevelopment opportunity on a 13,440 SF lot in prime and highly connected North Seattle location. The property includes two buildings with a desirable mix of studio, one- and two-bedroom residences, offering multiple investment strategies. Continue operating as an income-producing apartment community, increase returns through rent optimization and strategic improvements, or hold as a long-term development site. Current gross scheduled income is approximately $14,288 per month, with additional upside as several rents remain below market. Most units have been updated. NC3-55 zoning may offer potential for a future multifamily development of approximately 60–80 units; buyer to verify all development feasibility. Conveniently located near Northgate Light Rail, transit, shopping, dining, major employers and daily amenities, with an 87 Walk Score. A compelling combination of current income, value-add potential and long-term redevelopment opportunity.

Additional Information

List Date
2026-07-20 21:01:16
Community
Greenwood
Net Operating Income
$88,625
Gross Adjusted Income
$165,038
Gross Scheduled Income
$165,038
Total Monthly Income
$14,288
Insurance Expenses
$9,086
Water/Sewer/Garbage Expenses
$23,786
Gross Rent Multiplier
9.2
Total Expenses
$76,413
Cap Rate
5.84
Total Number of Units
13
Unit Name
10531
Potential Terms
Cash
Year Built
1950
Roof
Composition
Electric Expenses
4851
Other Expenses
17583
Energy Source
Electric, Natural Gas
School District
Seattle
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$14,288
Gross Scheduled Income
$165,038
Gross Adjusted Income
$165,038
Tax Year
2026
Insurance Expense
$9,086
W/S/G Expenses
$23,786
Total Expenses
$76,413
Net Operating Income
$88,625
Gross Rent Multiplier
9.2
Cap Rate
5.84
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks