4731 12th Avenue NE, Seattle, WA 98105

$6,500,000
25,500
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Lee & Associates Commercial RE.

List Price
$6,500,000
Status
ACTIVE
MLS#
2543808
Days on Market
34
Style
56 - 10+ Units
Building Condition
Very Good
Finished SqFt
25,500
Area Total SqFt
25500
Annual Tax Ammount
47556
Internet Provider
Comcast
Lot Size (sq ft)
7,500
Sewer
Sewer Connected

Property Description

The Laureate presents a rare opportunity to acquire a well-maintained 23-unit multifamily asset building in the heart of the Seattle’s University District neighborhood and walking distance to both the University of Washington and the Link Light Rail Station. Originally built in 1961, the property benefits from recent extensive capital improvements and interior renovations, positioning the asset as a compelling combination of stable in-place income and future revenue growth potential. Ownership has invested significantly in the systems over the past 5 years: including a membrane roof replacement, replacement of all individual hot water tanks, securing and gating the parking for 17 vehicles, as well as overhauling the sprinkler system. Featuring a unit mix of 20 sizable 650 SF, 1-bedroom units and one 800 SF, 2-bedroom unit, select units have been renovated with modern finishes including luxury vinyl plank flooring, updated kitchens, stainless steel appliances, including dishwashers and in-unit W/D installations. All units feature A/C, and 1st floor units include patio access. The existing renovations provide future ownership with a blueprint to continue remodeling unit interiors and capture additional rental upside. Additionally, there is potential to assume the current debt with term through 2031.

Additional Information

List Date
2026-06-22 17:43:13
Community
University District
Net Operating Income
$317,095
Gross Adjusted Income
$469,908
Gross Scheduled Income
$494,640
Total Monthly Income
$40,456
Insurance Expenses
$22,701
Water/Sewer/Garbage Expenses
$27,551
Gross Rent Multiplier
13.14
Total Expenses
$168,377
Cap Rate
4.88
Vacancy Rate
5
Total Number of Units
23
Unit Name
4731
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
1961
Roof
Torch Down
Site Features
High Speed Internet, Patio, Sprinkler System
Other Expenses
70569
Energy Source
Electric
School District
Seattle
Total Monthly Income
$40,456
Gross Scheduled Income
$494,640
Vacancy Rate
5
Gross Adjusted Income
$469,908
Tax Year
2026
Insurance Expense
$22,701
W/S/G Expenses
$27,551
Total Expenses
$168,377
Net Operating Income
$317,095
Gross Rent Multiplier
13.14
Cap Rate
4.88
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks