13310 Greenwood Avenue N, Seattle, WA 98133

$1,895,000
5,640
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$1,895,000
Status
ACTIVE
MLS#
2538004
Days on Market
46
Style
55 - 5-9 Units
Finished SqFt
5,640
Area Total SqFt
5640
Annual Tax Ammount
19436
Lot Size (sq ft)
6,787
Sewer
Available

Property Description

Bittertree Condominiums is an eight-unit apartment building at 13310 Greenwood Ave N in Seattle’s Greenwood neighborhood. Built in 1996, the property features two large studios, two one-bedroom units, and four two-bedroom units. All units include in-unit washers and dryers, private balconies, and access to a secured garage with seven parking stalls. The building sits on a 6,787 SF LR3 (M) zoned lot on Greenwood Avenue. This is a stabilized asset with upside potential. Five units have been updated with luxury vinyl plank flooring and newer appliances. The remaining three are occupied by long-term tenants with below-market rents, offering an opportunity to increase income through natural turnover. With separate electric meters, water sub-metering, and modern construction, the property offers a low-maintenance, efficient operating profile. Seller financing is available with 30% down and a five-year interest-only term: 5.0% interest in years one and two, and 5.5% in years three through five. The investment delivers a 5.7% cap rate and 7.2% cash-on-cash return at acquisition, increasing to a 6.6% cap rate and 10.2% cash-on-cash return as rents reach market levels.

Additional Information

List Date
2026-06-10 22:43:15
Community
Bitter Lake
Net Operating Income
$107,138
Gross Adjusted Income
$162,623
Gross Scheduled Income
$1,676,536
Total Monthly Income
$13,971
Insurance Expenses
$5,038
Water/Sewer/Garbage Expenses
$10,937
Gross Rent Multiplier
11.3
Total Expenses
$55,486
Cap Rate
5.7
Vacancy Rate
3
Total Number of Units
8
Unit Name
13310
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
1996
Roof
Composition
Other Expenses
20075
Energy Source
Electric
School District
Seattle
Total Monthly Income
$13,971
Gross Scheduled Income
$1,676,536
Vacancy Rate
3
Gross Adjusted Income
$162,623
Tax Year
2026
Insurance Expense
$5,038
W/S/G Expenses
$10,937
Total Expenses
$55,486
Net Operating Income
$107,138
Gross Rent Multiplier
11.3
Cap Rate
5.7
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks