3510 W Elmore Street, Seattle, WA 98199

$2,400,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Lee & Associates Commercial RE.

List Price
$2,400,000
Status
ACTIVE
MLS#
2537323
Days on Market
47
Style
55 - 5-9 Units
Building Condition
Very Good
Annual Tax Ammount
22734
Lot Size (sq ft)
6,960
Sewer
Sewer Connected

Property Description

We are pleased to present Twin Cedars Apartments, an 8-unit apartment built in 1968 in Seattle’s coveted Magnolia neighborhood, within steps of Discovery Park. The building offers 31BD averaging 732SF and 5 2BD averaging 967SF, with efficient floor plans. With 2BD units comprising 63% of the building, the unit mix is squarely aligned with the unit type that drives the strongest tenant demand and longest retention across Seattle’s rental market. _of the 8 units have been updated with stone countertops and LVP flooring, delivering a modernized interior foundation. Roof replaced and cedar siding resided in 2020 keep the exterior in sound condition, and a newly improved bike storage room adds a practical amenity that current ownership has not yet monetized. Parking income similarly remains uncaptured, giving a new owner immediate, low-effort revenue opportunities from day one. Twin Cedars operates with discipline already in place. RUBS and pet rent keep utility costs off the owner’s bottom line, and a stable, long-tenured tenant base reflects both the building’s quality and the neighborhood’s enduring appeal. With in-place rents close to market, the clearest path to income growth is the addition of in-unit laundry upon turnover. Comparable Magnolia buildings demonstrate rental premiums of 15% or more from this single upgrade, and combined with parking and bike storage activation, the income levers are identified, accessible, and ready for a new owner to execute.

Additional Information

List Date
2026-06-09 23:59:15
Community
Magnolia
Net Operating Income
$126,733
Gross Adjusted Income
$175,265
Gross Scheduled Income
$184,489
Total Monthly Income
$15,760
Insurance Expenses
$7,142
Water/Sewer/Garbage Expenses
$11,454
Gross Rent Multiplier
13
Total Expenses
$62,385
Cap Rate
5.28
Vacancy Rate
5
Total Number of Units
8
Unit Name
3510
Potential Terms
Cash, Conventional
Year Built
1968
View
Territorial
Roof
Composition, Flat, Torch Down
Site Features
Deck
Other Expenses
21055
Energy Source
Electric
School District
Seattle
Total Monthly Income
$15,760
Gross Scheduled Income
$184,489
Vacancy Rate
5
Gross Adjusted Income
$175,265
Tax Year
2026
Insurance Expense
$7,142
W/S/G Expenses
$11,454
Total Expenses
$62,385
Net Operating Income
$126,733
Gross Rent Multiplier
13
Cap Rate
5.28
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks