2109 W Raye Street, Seattle, WA 98199

$1,300,000
3,409
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$1,300,000
Status
ACTIVE
MLS#
2536841
Days on Market
145
Style
55 - 5-9 Units
Finished SqFt
3,409
Area Total SqFt
3409
Annual Tax Ammount
16857
Lot Size (sq ft)
11,000
Sewer
Sewer Connected

Property Description

7-unit apartment building (6 units + 1 non-conforming) located in Seattle’s highly desirable Magnolia neighborhood. The property sits on an oversized 11,000 square foot LR3 (M) zoned lot, offering investors a rare combination of significant operational upside, long-term redevelopment optionality, and premium location fundamentals. The asset is currently 48% below market rents and 76% below renovated market rents, creating immediate and meaningful upside through a systematic renovation and lease-up strategy. Investors can capitalize on strong in-place demand while preserving future development flexibility under favorable zoning. Additionally, four adjacent properties are also available for sale, providing a compelling assemblage opportunity for developers or long-term holders seeking scale.

Additional Information

List Date
2026-03-03 18:58:14
Community
Magnolia
Net Operating Income
$83,468
Gross Adjusted Income
$138,469
Gross Scheduled Income
$145,756
Total Monthly Income
$12,146
Insurance Expenses
$7,000
Water/Sewer/Garbage Expenses
$13,064
Gross Rent Multiplier
8.92
Total Expenses
$55,000
Cap Rate
6.03
Vacancy Rate
5
Total Number of Units
7
Unit Name
2109
Potential Terms
Cash
Year Built
1955
Roof
Flat
Other Expenses
18079
Energy Source
Electric
School District
Seattle
Total Monthly Income
$12,146
Gross Scheduled Income
$145,756
Vacancy Rate
5
Gross Adjusted Income
$138,469
Tax Year
2025
Insurance Expense
$7,000
W/S/G Expenses
$13,064
Total Expenses
$55,000
Net Operating Income
$83,468
Gross Rent Multiplier
8.92
Cap Rate
6.03
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks