1401 W Bertona Street, Seattle, WA 98119

$2,550,000
5,895
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$2,550,000
Status
ACTIVE
MLS#
2531266
Days on Market
55
Style
55 - 5-9 Units
Finished SqFt
5,895
Area Total SqFt
5895
Annual Tax Ammount
23139
Lot Size (sq ft)
8,400
Sewer
Sewer Connected

Property Description

Presenting the Fairseas Apartments, an eight unit multifamily property in the North Queen Anne neighborhood of Seattle. The asset delivers a 5.8% current cap rate on day one—a stabilized, high income-producing return in a submarket where most comparable listings are priced at sub-5.25% current yields. Six of the eight units have been fully renovated with market-quality finishes, including four 2BD/1BTH, one 1BD/1BTH, and one 1BD+Den/1BTH. The two original 1BD/1BTH units are occupied by long-term tenants paying below-market rents, representing significant upside to bring them to the same finish and rent tier as the rest of the building—without touching the renovated units or stabilized income. In-place renovated rents already reach $1,800 on the one bedroom, validating the finish level. The building also features a new Durolast roof and a full exterior refresh (paint, lighting, signage) within the last three years. It sits on an 8,400 SF LR3 RC (M) zoned lot with 12 on-site parking stalls in a walkable location: a short walk to Seattle Pacific University, the RapidRide D Line, and the retail and dining on 15th Avenue West, with direct commuter access to South Lake Union, Downtown Seattle, Ballard, and Fremont. North Queen Anne continues to benefit from supply-constrained multifamily stock and durable renter demand tied to SPU, the Fishermen's Terminal maritime cluster, and the Fremont tech corridor.

Additional Information

List Date
2026-06-01 17:54:16
Community
Queen Anne
Net Operating Income
$147,443
Gross Adjusted Income
$208,003
Gross Scheduled Income
$216,670
Total Monthly Income
$18,056
Insurance Expenses
$5,262
Water/Sewer/Garbage Expenses
$12,608
Gross Rent Multiplier
11.77
Total Expenses
$60,560
Cap Rate
5.78
Vacancy Rate
4
Total Number of Units
8
Unit Name
1401
Potential Terms
Cash, Conventional
Year Built
1925
Roof
Flat
Other Expenses
19551
Energy Source
Electric
School District
Seattle
Total Monthly Income
$18,056
Gross Scheduled Income
$216,670
Vacancy Rate
4
Gross Adjusted Income
$208,003
Tax Year
2026
Insurance Expense
$5,262
W/S/G Expenses
$12,608
Total Expenses
$60,560
Net Operating Income
$147,443
Gross Rent Multiplier
11.77
Cap Rate
5.78
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks