14020 SE 8th Street, Bellevue, WA 98007

$3,250,000
5,364
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors.

List Price
$3,250,000
Status
ACTIVE
MLS#
2527294
Days on Market
67
Style
55 - 5-9 Units
Finished SqFt
5,364
Area Total SqFt
5364
Annual Tax Ammount
14615
Lot Size (sq ft)
13,500
Sewer
Sewer Connected

Property Description

Opportunity for seller financing for qualified buyers and buyers personally guaranteeing the loan. The terms are 30% down, 5% interest-only on a five-year term Built in 1987 and situated on a 13,500 square foot lot zoned R-20, the Bellevue 6-Unit consists of six spacious two-bedroom, two-bathroom units averaging 894 square feet each. Three of the six units have been fully renovated with modern finishes, and the three unrenovated units present a clearly defined path to value through targeted interior upgrades estimated at $30,000 per unit. The property includes 13 dedicated parking spaces, a highly sought-after amenity in the Eastside rental market, and tenants pay their own water and sewer, keeping utility expenses and management complexity low for the ownership. The property’s Eastgate location places residents within minutes of Bellevue College, the Eastgate Park and Ride, and Interstate 90. The Bellevue 6-Unit is positioned as a renovation value-add acquisition with an execution plan already partially underway. Renovated units are currently leased at $2,095 to $2,250 per month against a market rate of $2,600 per unit. The three unrenovated units are currently leased at an average of $1,990 per month and are expected to achieve $2,600 following renovation at an estimated cost of $30,000 per unit.

Additional Information

List Date
2026-05-20 16:13:12
Community
Lake Hills
Net Operating Income
$113,731
Gross Adjusted Income
$142,148
Gross Scheduled Income
$150,120
Total Monthly Income
$13,287
Insurance Expenses
$3,500
Water/Sewer/Garbage Expenses
$10,628
Gross Rent Multiplier
21.65
Total Expenses
$37,743
Cap Rate
3.5
Vacancy Rate
5
Total Number of Units
6
Unit Name
14020
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
1987
Roof
Composition
Other Expenses
9000
Energy Source
Electric
School District
Bellevue
Total Monthly Income
$13,287
Gross Scheduled Income
$150,120
Vacancy Rate
5
Gross Adjusted Income
$142,148
Tax Year
2026
Insurance Expense
$3,500
W/S/G Expenses
$10,628
Total Expenses
$37,743
Net Operating Income
$113,731
Gross Rent Multiplier
21.65
Cap Rate
3.5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks