6512 Phinney Avenue N, Seattle, WA 98103

$1,975,000
6,467
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Northmarq Multifamily, LLC.

List Price
$1,975,000
Status
ACTIVE
MLS#
2520299
Days on Market
80
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
6,467
Area Total SqFt
6467
Annual Tax Ammount
17895
Lot Size (sq ft)
3,413
Sewer
Sewer Connected

Property Description

We are pleased to present Bella Marie, a fully occupied six-unit multifamily property with ground-floor retail located in Phinney Ridge, one of Seattle’s most desirable residential neighborhoods. The property consists of two buildings. The main building, constructed in 1950, houses three one-bedroom apartments, a two-story three-bedroom/two-bath penthouse residence with a private rooftop deck overlooking Green Lake, and ground-floor retail along Phinney Ave. A detached one-bedroom townhome, built in 2004, is positioned above three covered parking spaces, providing added privacy and a distinct rental experience. The main building has been fully rewired with newer electrical panels, and all windows have been updated to double-pane vinyl throughout. Offered at a 5.95% in-place capitalization rate with additional upside to market rents, the asset combines stabilized cash flow with an irreplaceable Phinney Ridge location — convenient to Downtown Seattle, South Lake Union, Fremont, and Green Lake, with strong neighborhood walkability and proximity to Woodland Park Zoo.

Additional Information

List Date
2026-05-07 22:13:17
Community
Phinney Ridge
Net Operating Income
$117,507
Gross Adjusted Income
$170,905
Gross Scheduled Income
$177,700
Total Monthly Income
$170,905
Insurance Expenses
$8,692
Water/Sewer/Garbage Expenses
$6,884
Gross Rent Multiplier
11.18
Total Expenses
$53,398
Cap Rate
5.95
Vacancy Rate
5
Total Number of Units
6
Unit Name
6512
Potential Terms
Cash, Conventional
Year Built
1950
View
City, Lake
Roof
Composition
Other Expenses
19927
Energy Source
Electric
School District
Seattle
Total Monthly Income
$170,905
Gross Scheduled Income
$177,700
Vacancy Rate
5
Gross Adjusted Income
$170,905
Tax Year
2026
Insurance Expense
$8,692
W/S/G Expenses
$6,884
Total Expenses
$53,398
Net Operating Income
$117,507
Gross Rent Multiplier
11.18
Cap Rate
5.95
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks