11521 26th Avenue NE, Seattle, WA 98125

$2,995,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Blake Investment Advisors.

List Price
$2,995,000
Status
ACTIVE
MLS#
2503489
Price Change
▼ $105,000 1781734415
Days on Market
90
Style
56 - 10+ Units
Annual Tax Ammount
32031
Lot Size (sq ft)
19,600
Sewer
Sewer Connected

Property Description

6.26% CURRENT CAP RATE | Capri Apartments is a meticulously maintained 15-unit, courtyard-style apartment community located in the bustling Lake City neighborhood of Northeast Seattle. Originally constructed in 1962, Capri features copper plumbing and has undergone significant capital improvements over the past decade, including a new PVC roof (2024), updated electrical breaker panels (2016), luxury vinyl plank flooring and stone countertops in all units, double-pane vinyl windows, and a renovated exterior staircase, positioning the asset as both a desirable community for residents and a low-maintenance investment for ownership. The property offers an ideal unit mix, comprised of nine 2-bedroom units averaging 783 square feet and five 1-bedroom units averaging 683 square feet. Residents benefit from a central courtyard setting with lush greenery, on-site communal laundry (two washers & two dryers), 14 large storage lockers, and 16 off-street parking stalls available on a first-come, first-served basis. A new investor can capitalize on Capri’s current operations, which generate a 6.26% cap rate on in-place income, or execute a value-add business plan by converting the common laundry room into a 16th studio apartment (buyer to verify) and installing ventless, all-in-one washer/dryer combo units in each apartment to capture a 7.25% cap rate post renovation.

Additional Information

List Date
2026-04-27 17:13:11
Community
Lake City
Net Operating Income
$172,189
Gross Adjusted Income
$305,673
Gross Scheduled Income
$299,100
Total Monthly Income
$26,719
Insurance Expenses
$11,668
Water/Sewer/Garbage Expenses
$25,561
Gross Rent Multiplier
10.01
Total Expenses
$118,200
Cap Rate
6.26
Vacancy Rate
5
Total Number of Units
15
Unit Name
11521
Potential Terms
Conventional
Year Built
1962
Roof
Torch Down
Other Expenses
48940
Energy Source
Electric
School District
Seattle
Total Monthly Income
$26,719
Gross Scheduled Income
$299,100
Vacancy Rate
5
Gross Adjusted Income
$305,673
Tax Year
2025
Insurance Expense
$11,668
W/S/G Expenses
$25,561
Total Expenses
$118,200
Net Operating Income
$172,189
Gross Rent Multiplier
10.01
Cap Rate
6.26
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks