807 N 49th Street, Seattle, WA 98103

$925,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Blake Investment Advisors.

List Price
$925,000
Status
ACTIVE
MLS#
2503470
Price Change
▼ $150,000 1781650604
Days on Market
100
Style
55 - 5-9 Units
Building Condition
Fair
Annual Tax Ammount
10952
Lot Size (sq ft)
4,000
Sewer
Sewer Connected

Property Description

TOWNHOUSE REDEVELOPMENT OPPORTUNITY NEAR FREMONT/WALLINGFORD/GREENLAKE | 4,000 SF LOT WITh LR2 (M) ZONING 807 N 49th St is located just blocks from the Woodland Park Zoo, this 4,000 square foot lot is zoned LR2 (M), a highly desirable zoning code for townhome and small-scale multifamily development. Historically, LR-zoned sites were subject to unit-count density caps that limited overall development potential. However, with the implementation of HB 1110 in June 2025, those constraints have been removed in favor of a building envelope driven by FAR, height, and setback standards, meaning the total buildable size is now the primary limitation rather than the number of units. This shift allows developers to increase unit count through more efficient design, creating a more compelling development opportunity for 4+ luxury townhomes (buyer to verify) with skyline views in one of Seattle’s most sought-after neighborhoods. The existing structure on the site currently operates as a 5 Unit apartment building producing $50,311 in annual net operating income.

Additional Information

List Date
2026-04-17 18:00:12
Community
Woodland Park
Net Operating Income
$50,311
Gross Adjusted Income
$80,313
Gross Scheduled Income
$84,540
Total Monthly Income
$7,045
Insurance Expenses
$2,500
Water/Sewer/Garbage Expenses
$9,800
Gross Rent Multiplier
10.94
Total Expenses
$30,002
Cap Rate
5.44
Vacancy Rate
5
Total Number of Units
5
Unit Name
807
Potential Terms
Conventional
Year Built
1911
Roof
Composition
Other Expenses
6750
Energy Source
Electric
School District
Seattle
Total Monthly Income
$7,045
Gross Scheduled Income
$84,540
Vacancy Rate
5
Gross Adjusted Income
$80,313
Tax Year
2026
Insurance Expense
$2,500
W/S/G Expenses
$9,800
Total Expenses
$30,002
Net Operating Income
$50,311
Gross Rent Multiplier
10.94
Cap Rate
5.44
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks