2350 Beacon Avenue S, Seattle, WA 98144

$4,700,000
9,900
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Urban Commercial Partners, LLC.

List Price
$4,700,000
Status
ACTIVE
MLS#
2440960
Days on Market
296
Style
56 - 10+ Units
Finished SqFt
9,900
Area Total SqFt
9900
Annual Tax Ammount
30238
Lot Size (sq ft)
10,415
Sewer
Sewer Connected

Property Description

Westward Apartments is a turnkey 16-unit multifamily asset located in North Beacon Hill. Built in 1958 and renovated in 2016, the property offers a mix of one-and two-bedroom units with updated finishes and modernized systems. With near 100%year-round occupancy and rents averaging $1,792 remain below the market average of $1,896, offering immediate upside through rent growth. Westward's North Beacon Hill location offers residents walkable access to transit, light rail, neighborhood amenities, and proximity to major employment hubs including the headquarters of Amazon, Microsoft, T-Mobile, Starbucks & Costco. Year 1 NOI of $266,445 and a market cap rate of 5.7%.

Additional Information

List Date
2025-10-03 22:10:28
Community
Beacon Hill
Net Operating Income
$266,445
Gross Adjusted Income
$383,110
Gross Scheduled Income
$396,347
Total Monthly Income
$31,148
Insurance Expenses
$24,383
Water/Sewer/Garbage Expenses
$22,104
Gross Rent Multiplier
11.9
Total Expenses
$116,666
Cap Rate
5.7
Vacancy Rate
3
Total Number of Units
16
Unit Name
2350
Potential Terms
Cash Out, Conventional
Year Built
1958
View
Territorial
Roof
Torch Down
Electric Expenses
1108
Other Expenses
38833
Energy Source
Electric
School District
Seattle
Total Monthly Income
$31,148
Gross Scheduled Income
$396,347
Vacancy Rate
3
Gross Adjusted Income
$383,110
Tax Year
2026
Insurance Expense
$24,383
W/S/G Expenses
$22,104
Total Expenses
$116,666
Net Operating Income
$266,445
Gross Rent Multiplier
11.9
Cap Rate
5.7
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks