1306 S Bayview Street, Seattle, WA 98144

$1,295,000
2,820
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Urban Commercial Partners, LLC.

List Price
$1,295,000
Status
ACTIVE
MLS#
2439670
Days on Market
299
Style
52 - Duplex
Building Condition
Fixer
Finished SqFt
2,820
Area Total SqFt
2820
Annual Tax Ammount
12083
Lot Size (sq ft)
7,610
Sewer
Sewer Connected

Property Description

North Beacon Hill development site, zoned LR3 urban village and situated on a 7,610 SF lot. This covered land play presents a unique income-producing development opportunity with the existing duplex that currently generates $63,000 in gross annual income, providing immediate cash flow for investors during the pre-development or entitlement process. The site supports higher density residential or mixed-use development. The zoning flexibility allows for long-term appreciation through redevelopment while retaining near-term income from the existing duplex. This dual profile makes the offering attractive to both investors seeking cash flowing assets and developers targeting urban infill opportunities.

Additional Information

List Date
2025-09-30 22:10:28
Community
Beacon Hill
Net Operating Income
$39,848
Gross Adjusted Income
$63,594
Gross Scheduled Income
$63,594
Total Monthly Income
$5,435
Insurance Expenses
$2,528
Water/Sewer/Garbage Expenses
$4,556
Gross Rent Multiplier
20.4
Total Expenses
$23,476
Cap Rate
3
Total Number of Units
2
Unit Name
1306
Potential Terms
Cash Out, Conventional
Year Built
1954
Roof
Composition
Other Expenses
4309
Energy Source
Electric
School District
Seattle
Total Monthly Income
$5,435
Gross Scheduled Income
$63,594
Gross Adjusted Income
$63,594
Tax Year
2025
Insurance Expense
$2,528
W/S/G Expenses
$4,556
Total Expenses
$23,476
Net Operating Income
$39,848
Gross Rent Multiplier
20.4
Cap Rate
3
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks